Title: Proposed NWC General Works and Major Works Business Plan Process
1Proposed NWC General Works and Major Works
Business Plan Process
2Explanation Major Works
Explanation Major Works
-
- Repairs and maintenance costing over 50k per
project covering - Reservoirs
- Embankments and Culverts
- Dredging
- Water Supply
- Major moving structures
- Centrally prioritised and delivered through the
national framework contract (May Gurney) - Responsibility of the Operations/Technical
Director - National average spend - 25m per annum
-
3Explanation General Works
Explanation General Works
-
- Day to day maintenance, repairs and risk
management - - Minor repairs costing less than 50,000
(e.g. lock gates) - - Planned Preventative Maintenance
- - Vegetation Management
- Customer Service lockkeepers, sanitary
stations, signage, etc. - Inspections
- Planned and delivered locally through the direct
labour force and contract under the direction of
the Waterway Manager - Responsibility of the Operations/Technical
Director - National Average Spend - 55m per annum
4Stage 1 Setting of National Targets
Priorities
Stage 1 Setting of National Targets
Priorities
October
- Executive Directors consider macro income and
expenditure forecasts - Finance Director issues target allocations to
Directors
5Stage 2 Setting Operations Targets Priorities
Stage 2 Setting of Directorate Targets
Priorities
October
- Operations/Technical Director confirms national
standards, performance targets/priorities for
General and Major Works - Operations/Technical Director issues target
allocations to national Major Works team and each
Waterway Manager
6Stage 3 Preparing draft Major Works Plan
Stage 3 Preparing draft Major Works Plan
November - December
- National Team adjust existing 2/3 year plan in
light of target allocations - Meet with waterways to explain and discuss
national and local priorities - Needs and views of Local Partnership fed into
process by Waterway Manager - Programme prepared that addresses priorities and
is deliverable within financial year - Programme submitted - to waterways for
information/comment - - to Operations/Technical Director for
approval
7Stage 3 Preparing draft General Works Plan
Stage 3 Preparing draft General Works Plan
November - December
- Waterway Manager discusses local needs/priorities
with Local Partnership and local management team - Liaises with Operations/Technical Director and
other Waterway Managers on national priorities
etc. - Waterway Manager submits local business plan
including commentary on risks to
Operations/Technical Director for approval
8Stage 4 Preparation of draft National Plan for
Trustees
Stage 4 Preparation of draft National Plan for
Trustees
January
- Operations/Technical Director considers Major and
General Works Plans, agrees modifications and
adjustments in light of comments and feedback - Submits Major and General Works Programme budgets
to Finance Director - Finance Director consolidates all plans into a
draft National Business Plan - Draft National Business Plan submitted to
Trustees for comment
9Stage 5 Revisions/Refinements to National
Local Plans
Stage 5 Revisions/Refinements to National
Local Plans
February - March
- Executive reconsiders Local and National Plans in
light of feedback from Trustees - Operations/Technical Director reconsiders GW and
MW Plans in light of Trustees feedback and LWP
comments - LWP invoke right to meet Operations/Technical
Director if major concerns remain in respect of
Business Plan
10Stage 5 Approval of National Local Plans
Stage 5 Approval of National Local Plans
March
- Executive adjusts National Plan and resubmits to
Trustees - LWP Chairmen have right to submit comments
directly to Trustees - Trustees consider final draft Plan for approval
- Executive confirm National and draft Plans to
business (or continue review of Plan until
Trustees approval received)
11Steady State Allocation - 125m
Steady State Allocation - 125m
12Minor Works Steady State Comparison
Steady State Comparison
2011/12 Business Plan '000 Steady State Model '000 Variance '000
Steady State Direct Cost
Repair, PPM and Inspections
Intermediate Repairs (aqueducts bridges locks bank protection) 13,860 13,317 (543) 104.1
PPM (bridges locks sluices weirs) 3,771 7,140 3,369 52.8
Inspections (Annual Principal Length Reservoirs) 2,370 2,265 (105) 104.6
20,001 22,722 2,721 88
Amenity/Customer Service/Other
Vegetation 6,245 11,553 5,308 54.1
Facilities 1,719 2,939 1,220 58.5
Litter and antisocial behaviour 1,609 2,154 545 74.7
Water control 1,319 1,422 103 92.8
Other (volunteering manning structures towpath management fencing access management etc.) 9,298 16,997 7,699 54.7
20,190 35,065 14,875 58
Total Steady State Direct Costs 40,191 57,787 17,596 70
Steady State Indirect Costs
People not directly attributable to specific works (includes 20 operational staff as productivity rate set at 80) 9,598 16,366 6,768 58.6
Operational Plant, Craft and Equipment (maintenance fuel depreciation) 5,162 8,802 3,640 58.6
Operational Buildings (repair insurance utilities depreciation) 1,661 2,832 1,171 58.6
Total Steady State Indirect Costs 16,421 28,000 11,579 58.6
Total Steady State Costs (excl Major Works) 56,612 85,787 29,175 66.0
13Average Steady State Spend by Waterway 2011/12 -
5.2m
Average Steady State Spend by Waterway 2011/12 -
5.2m
14Operational Focus 2011/12 - 56.6m
Operational Focus 2011/12 - 56.6m
15 HQ and Central Services
BW HQ and Central Services
Total HQ and Central Service cost - 30.9m
HQ Central Service cost supporting Operations
- 21.8m
16Major Works 4 year planned expenditure
Major Works 4 year planned expenditure
17Major Works focus Year 1 and 2
Major Works focus Year 1 and 2
Year 1 2011/12 16.2m
18Overview
Explanation General Works
-
- Operations focus to manage risk, prioritise
expenditure, increase productivity and efficiency
to deliver effective customer service - Open to suggestions for improving best value for
waterways from local/national stakeholders