Title: Company Overview
1Company Overview
- Botanic Air Corporation (BAC) will design, build
and operate indoor plant wall (aka green wall,
living wall) installations to measurably improve
indoor air quality (IAQ) and other/below clean
tech benefits at commercial and institutional
buildings and facilities. - BAC will use phytoremediation (plant
bio-filtration) and ultraviolet photocatalytic
oxidation, actively integrated with building HVAC
systems. Success will be demonstrated by pre and
post treatment measurement of volatile organic
compounds (VOCs), HVAC energy use, CO2 emissions,
and occupant/worker health and productivity. - BAC is seeking 112,500 in seed capital funding
to develop and build a first prototype, and
subsequently 2 million for about 40 operating
trial installations in commercial and
institutional buildings prior to a national
roll-out. (contact Mike McCarthy,
1-206-661-4871, www.plantsearchonline.com/BotanicA
ir.htm)
2Problems
- Most indoor air quality (IAQ) pollutants
(formaldehyde and other toxic gaseous volatile
organic compounds (VOCs) come from sources inside
the building chemical and biological
contaminants from adhesives, carpeting,
upholstery, manufactured wood products, copy
machines, pesticides, and cleaning agents, which
may emit VOCs. Indoor air is typically 2-5
times, even 100 times, more polluted than outdoor
air. - Exposure to VOCs can cause headaches, acute
illnesses (asthma, nausea) and chronic diseases-
cancer, immunologic, neurologic, reproductive,
developmental, and respiratory disorders. - Most sick building syndrome (SBS) is related to
poor IAQ and VOCs, causing- irritation of the
eyes, nose, throat neurotoxic or general health
problems skin irritation nonspecific
hypersensitivity reactions and odor and taste
sensations. - Typical HVAC systems filter particulates, but
cannot remove gaseous VOCs, or deliver the 30
minimum indoor humidity level. - Of more than 70 million Americans working
indoors, 21 million are exposed to poor IAQ, - 40 of absenteeism and 12 reduction in
productivity is attributed to poor IAQ. 30 of
the buildings in the United States and the world
experience IAQ problems. - Increasing the building intake of outdoor air
(ventilation) to dilute and discharge indoor VOCs
increases HVAC energy cost for heating/cooling/fil
tering and is often not an attractive option due
to outdoor air pollution. - Commercial buildings in North America contribute
18 of total world carbon dioxide (CO2) emissions.
3Solutions
- Phytoremediation of indoor air utilizes plants to
remove, reduce, or neutralize environmental
contaminants and volatile organic compounds
(VOCs) such as formaldehyde, in the air of
offices and other enclosed buildings. - Evidence exists of the ability of plants to
balance indoor humidity, reduce CO2 and VOCs, and
remove airborne particles, also reducing stress,
improving actual and perceived health, mood, and
productivity. - OSHA estimates employers could save 15 billion
yearly from increased employee productivity and
attendance due to better indoor air quality. - Plants reduce the need for outside air intake and
so reduce HVAC energy cost, and balance the
indoor humidity level to the desirable 30-55
range. - Plants convert CO2 to carbohydrates and oxygen
during photosynthesis, thereby reducing building
CO2 emissions. - Ultraviolet photocatalytic oxidation (PCO) is
also used for removal of VOCs, and requires less
energy to operate than many existing filter
systems, reducing VOCs to water and CO2. - Going beyond merely decorative plant wall
systems, BAC will develop attractive plant wall
installations using phytoremediation plus PCO,
actively integrated into building HVAC systems,
providing continuous indoor area wide
re-circulation of the treated air. BAC will
include means for on-site ongoing measurement of
pre and post treatment 1- IAQ, (such as humidity,
CO2, particulates, and VOCs- formaldehyde, ozone,
etc.) 2- HVAC energy, 3- CO2 emissions, and 4-
occupant or worker health and productivity. - If you can t measure it, you cant manage it.
BAC will provide measurable solutions and
results, with a data and metrics based bottom
line cost benefit approach to indoor air quality,
HVAC energy consumption, CO2 emissions, and
occupant/worker health/productivity at commercial
and institutional facilities.
4Business Model
- A plant wall installation lease setup fee is
based on customer ROI calculation, using
GreenPlantsforGreenBuildings.org example using 1
plant per 100 sq. ft or per 1 employee, savings
of 3.6 employee absentee cost (_at_ 1,300/year per
worker x 16 workers per 16 plants 20,800
benefit per BAC panel. Setup fee of 15,000 per
BAC panel for 16 workers, versus 20,800 absentee
cost for 16 workers savings of 5,800/yr per 16
workers. BAC 4x8 panel has 16 plants. - Additional customer value is from Green Building
LEED certification (LEED IEQc3.2 pre-occupancy
requires formaldehyde, CO, and total VOCs
levels), generating 3.5 higher occupancy rates,
3 higher rental rates, 6.6 higher ROI, and 7.5
higher building value. - Single 4x8 panel module estimated cost is
3,000-5,000 variable is largely dependent on
cost of VOC/CO2/humidity sensor and data logging
and analysis. - An annual lease service fee is based on meeting
benchmark results metrics for IAQ levels, HVAC
energy consumption, CO2 emissions, and
occupant/worker health, and/or attendance and
productivity. - Installation setups are done by BAC
maintenance/service is done by trained local
interior plantscape partners, or other trained
industry partners, under license and
training/monitoring by BAC quality technicians,
or by BAC staff. BAC maintains overall design,
training, and quality assurance. - Customers are primarily commercial and
institutional building and facility owners and
managers, employers and tenants, in the US and
abroad. - BAC retains ownership of all installation
elements- plants, structures, sensors, equipment,
IT, IP, and all appropriate procedures and
patents. Installations are leased, not sold. - BAC will pursue legal practical operating
procedures to protect all IP elements.
5Traction
- As of September 1, 2012 no customers, no
contract, no prototype, no funding, 0
capital/equity/debt as of September 2012.
Founders research/editing since Jan. 2012 is
ongoing D-U-N-S and WA UBI obtained. Botanic
Air Corporation name has been reserved with
State of Delaware. US Patent Pending two
existing related phytoremediation patents have
been identified. - Business Plan, PowerPoint, webpage, gust.com
investor portal company profile are completed.
Company has submitted to present at NW Energy
Angels and also registered at other online angel
investor portals including. Several green
buildings/clean tech/building services potential
strategic partners, investors, professionals have
been contacted communications with a VP at a
prominent western DBOM firm since late April
keep in touch. - Comment from Sustainability Solutions Practice
Director at Design Build Operate Program Manager
at global engineering leader CH2M Hill, "It
sounds like your system will provide innovative
solutions for building owners, and we may be
interested in applying it for our clients once
you have it commercialized." - One south Seattle incubator office/workshop site
is under consideration. - Product is in development two prototype 4x8
expanded aluminum 2mesh screens for prototype
plant wall structure have been purchased by
Founder. - Several Advisors in relevant fields have been
identified and interviewed. - Confirmation from an Advisor that no other
similar installations exist (i.e. plant walls
with HVAC integration and measurable IAQ
results). - (Traction is simply forward progress on all
fronts finding potential customers, generating
PR, recruiting key employees, and building an
early prototype of your product. These are all
the basic elements to show that you are actually
starting a company. gobignetwork.com )
6Execution Plan
- First objective is to fund, design, build, and
operate a prototype as soon as possible. A
further four prototypes to be built and installed
in first full year (2013), 12 test installations
in second full year (2014), 25 installations in
the third full year (2015), prior to a national
roll out. Installation setup and annual service
fees will provide revenue starting 2014.
Prototypes and beta/test may be sponsored by
employers/tenants and/or building owners and
managers. -
- Collaborate with Seattle colleges/employers to
perform preliminary studies on technologies, HVAC
designs/energy, CO2 behavior, lighting,
metering/sensors - Use Advisors and contractors to design, build,
install and operate prototypes - In 2016 a USA national rollout by five regions,
each with a regional BAC office - To start this, 60,000 immediate capital is
needed, then 56,000 in 3 months, per Executive
Summary K. Financials, and slide 11 following. - Seattle, Western, and US area target markets will
be surveyed with first funding to determine
marketability, customers, and pricing of
installations setup and annual service. - Begin recruiting management team in 2014 with
revenue stream, CEO first/soon as feasible to
replace Founder as CEO. - Be guided by principles in The Lean Startup (Eric
Ries, author) and Built to Last (Jim Collins,
author).
7Addressable Market
- Office buildings, over three quarter million
buildings, represent about 22 of total US
commercial buildings. 30 of the buildings in the
United States experience indoor air quality
problems. - Up to 60 million people working indoors suffer
with eye, nose and throat irritation, headache
and fatigue (60 mlln people 60mlln plants
4.6mlln. BAC 4x8 panels) - The five billion square feet ( 3.125mlln of BAC
4x8 panels of 16 plants each) of private office
space located in the 91 markets served by BOMAs
local associations provide work space for an
estimated 21 million office jobs (5blln
sq.ft./21mlln jobs 238 sq.ft. per job/person
21mlln people 21mlln plants 1.3mlln. BAC
panels). - Average of 1.3 and 3.125 and 4.6 mlln. 3.0mlln.
_at_ 30 with IAQ problems 900,000 panels
estimated addressable market, _at_ 10,000 per panel
9 billion, _at_ 5,000 per panel 4.5 billion.
- Target markets are facilities with 1) SBS/VOCs,
2) 24/7 occupancy, 3) Green Building/LEED goals,
4) IAQ high value (high salaries, payroll), 5)
desirable/high facility profile 6) IAQ results
oriented clients, 7) poor outdoor air quality - Air purification equipment manufacturers, NAICS
333411, industry revenue for the year 2011 was
reported at 3.0 billion, with an estimated gross
profit of 32.57 - Industry related organizations- BOMA, NAIOP,
IFMA, ASHRAE, AIA, USGBC, PIA, ASID, IAQA, AIHA,
others (full listing in Business Plan Appendix). - Commercial building types include (per EPA
EnergyStar.gov) bank/financial institutions,
courthouses, data centers, hospitals,
hotels/motels, houses of worship, K12 schools,
medical offices, offices, residence
halls/dormitories, retail stores, senior care,
supermarkets/grocery stores, warehouses (add
jails,prisons retirement homes also see
/BotanicAir.htm bottom) - Seattle, Western, and US area target markets will
be surveyed with first funding to determine
marketability, customers, and pricing of
installations setup and annual service.
8Competition
- Ambius (IL, UK), www.ambius.com/green-walls/index.
html, a certified specifier, installer, and
service provider for multiple green wall
manufacturers - Nedlaw (Toronto ON), www.naturaire.com, Cleaning
Air, Naturally Our Active Living Wall
Biofilters remove Volatile Organic Compounds - GSky (Vancouver BC), gsky.com/green-walls/versa,
the most versatile interior Green Wall system in
the industry - McCaren Designs, (MN), greenwalls.com, blends
engineering ingenuity with striking design,
advertising a 80in.x48in. Portable Greenwall,
fully assembled and transportable, drip
irrigation pump, timer and system, and
reservoir/base, except the imagination and the
plants at 1,695. FOB St.Paul MN. - Sage Botanic Media/ Biotile Vertical Garden
Systems (IL) is a vertical gardens company based
in Chicago, working internationally - RPI/CASE/SOM (NYC)- Center for Architecture
Science and Ecology (CASE), a collaboration
between Rensselaer Polytechnic Institute (RPI)
and Skidmore, Owings Merrill (SOM), has
created a new prototype that would work with a
buildings existing HVAC system to reduce energy
loads and improve indoor air quality.
http//www.architectmagazine.com/green-technology/
active-phytoremediation-wall-system.aspx No
indication that results will be measured. - UV Photocatalytic oxidation (PCO) is also used
for removal of VOCs, and requires less energy to
operate than many existing filter systems.
American Air Scrubbers (americanairscrubbers.com)
and Calutech of Houston (calutechofhouston.com),
all are mainly residential. BAC intends to
incorporate PCO into BAC installations, adopt
rather than compete with PCO. -
- Only BAC aims to offer measurable results (using
IAQ sensors) not only for IAQ/VOCs, but also CO2
emissions reduction, HVAC energy savings, and
occupant/worker health, attendance, and
productivity improvement.
9Management Team
- Mike McCarthy, Founder, interim CEO during
Concept, Product Development, Prototype, and
field test periods (2012-2015),
http//www.linkedin.com/pub/mike-mccarthy/6/736/41
4 - Advisors specialties- HVAC, IAQ, IAQ sensors,
interior plantscape industry, phytoremediation,
photocatalytic oxidation, market
research/validation, commercial real estate,
LEED, wall structure design material,
aero/hydroponics, solar/photovoltaic,
UV/LED/lighting, horticulture and indoor plants
most already contacted and interviewed or
consulted, - others still being sought. Full listing of
Advisors to date is in the following slide. - C-level team to be recruited in 2014 as supported
by BAC revenue stream CEO understudy will be
recruited as early as feasible 2012-2013 - Management will be guided by principles presented
in The Lean Startup (Eric Ries, author) and Built
to Last (Jim Collins, author).
10Board, Advisors
- Board- tbnAdvisors- most already are
identified/consulted, no formal agreements yet
made - HVAC- Richard Ward, P.E., RMW Engineering
Seattle Rodney Dwyer, Mechanical Engineer,
Seattle University Andreas Winardi, Mechanical
Chemical Engineer, Puget Sound Energy Jon
Vlaskamp, Intern, Honors- Cascadia Community
College, Environmental Technologies - Sensors- Bernt Blomgren, President,
Global-Controls Inc., Seattle - Indoor Air Quality- Clinton Holzhauser,
EHS-International Inc., Bellevue - Phytoremediation- Prof. Emeritus Stanley J. Kays,
Univ. Georgia Horticulture Prof. Stuart Strand,
Strand Laboratory, UW Environmental Engineering,
Seattle Prof. Phillip Thompson, Chair- Civil
Environmental Engineering, Seattle University - Photocatalytic oxidation- tbn- Univ.Wisconsin,
three TX commercial firms - Plants- Rachel Sacks, Twyford Nursery, Florida
- Industry- Joe Haslett, Cal Poly San Luis Obispo
CA Scott Barron, Botanical Designs, Seattle
Alex Fell, National Foliage Foundation, Kraft
Gardens- Florida - Market Survey- Seattle University, Greg Scully,
Project Center- College of Science and
Engineering and the Albers School of Business and
Economics, others - Wall design material- Mike Slota,
SlotaDesign.com Bothell Dan Terry, DanTerry
Inc., Woodinville - Lighting/LED/UV, Solar/photovoltaic,
battery/storage- tbn - Aero/hydroponics- Nathan Ryweck, AquaSerene,
Seattle - See http//gust.com/c/botanicair Management
Team
11FinancialsBotanic Air is seeking a building
owner/manager prototype(s) installation investor
partner(s), OR 112,500 seed capital, for the
design/build/install/operate of the first
prototype. Company pre-money Valuation is
750,000., each 1 of shares is 7,500., Cap
Table- 100 owned by Founder, no debt.
Botanic Air estimated budget first 6-9 mos. 2013 2014 2015
A- of plant wall installations 1 4 12 25
B- estimated number of 4 x 8' panels per installation 6 10 10 10
C- Revenue- installations _at_ 15,000 per panel 90,000 600,000 1,800,000 3,750,000
D- COGS- installed panels cost _at_ 6,000 per panel 36,000 240,000 720,000 1,500,000
E- Gross margin/gross profit 54,000 360,000 1,080,000 2,250,000
Fixed / Operating Expenses F- advisors/consultants/labor 28,000 80,000 80,000 60,000
G- RD laboratory 28,500 60,000 60,000 60,000
H- Founder / Manager / CEO (new CEO in 2015) 9,000 36,000 48,000 60,000
I- rent, miscellaneous expenses 11,000 24,000 24,000 120,000
J- Total operating cost / overhead 64,000 200,000 212,000 300,000
K- Total Cost / Expenses 112,500 440,000 932,000 1,800,000
L- EBITDA net profit / (loss) (10,000) 160,000 868,000 1,950,000
M- funding needed- (Total Cost less prev. EBITDA) 112,500 450,000 772,000 932,000
N- beginning cash balance (prev. ending cash) 0 (10,000) 150,000 1,018,000
O- ending cash balance (beginning cash EBITDA) (10,000) 150,000 1,018,000 2,968,000
P- Pre-money valuation (Concept500k,Prototype1mln) 750,000 750,000 1,000,000 5,000,000
Q- Startup Stage development development prototype revenue