We will examine issues that are sometimes problematic for NPV
Project Interactions Mutually Exclusive
Unequal Lives
Replacement Decisions
Capital Rationing
Side Costs
Synergy
Embedded Options
But it is still the best model
3 Project Interactions
Mutually Exclusive Projects
Definition Accepting one project means rejecting another project
Example When two projects require the same scare resource
Scare resource plot of land
Projects build restaurant or build service station
Assumes you can not acquire a similar scarce resource another plot of land
Assumes you can not have a dual use of the landTaco Bell Express at a Service Station
NPV does a nice job of picking the right project but IRR may not...diagram to explain
4 Unequal Lives
If two or more projects have different lives the NPV model favors the longer lived project
Can you correct for this bias
Extend shorter project to match life of longer project
Assumptions are that you can invest at the termination of the short-term project in a very similar project the cost of capital has not changed and you do not have access to additional capital at start of the project
Compute NPV for the short project and the extension
Compute Equivalent Annuities
Equivalent Annuity NPV x (r / 1-(1r)-n
Problem 3 Heating System for a Building
5 Unequal Lives Equivalent Annuity
Problem 3
Solar Heating Cost 12000 with annual costs of 500 infinite life
Gas Heating Cost 5000 with annual costs of 1000 and will last twenty years
Oil Heating Cost 3500 with annual costs of 1200 and will last fifteen years
Compute present value of costs at 10 cost of capital
(1) Solar 17000 (2) Gas 13514 (3) Oil 12627
Compute Equivalent Annuities
(1) Solar 1700 (2) Gas 1587 (3) Oil 1659
Pick the lowest equivalent annuityGas
Issues with this approach
6 Replacement Decision
Fits Mutually Exclusive as we only want one choiceeither keep current system immediately replace current system or wait and replace later (which is keep current system)
Issues that are important --
Salvage Value
Lets re-examine this and how we deal with salvage value
Examplereplace delivery truck with new delivery truck
Old truck (five years old)original cost 38000
New truck (expected life is eight years) cost of 64000
Old truck depreciation life was five year life (MACRS) book value is 5.76 x 38000 2189
What if blue book is 1200 for old truck
What if blue book is 2189 for old truck
What if blue book is 4800 for old truck
Does replacement lower future costs Does replacement increase future revenues Why replace now
7 Solutions to Salvage Value
Book Value of Truck is 38000 x 0.0576 2189
At sales price of 1200
Loss on Disposal is 1200 - 2189 989
Tax Credit (40 tax rate) 989 x 0.40 396
Cash Flow at Disposal 1200 396 1596
At sales price of 2189
No loss or gain
Cash Flow at Disposal 2189
At sales price of 4800
Gain on Disposal is 4800 - 2189 2611
Tax (40 tax rate) 989 x 0.40 1044
Cash Flow at Disposal 4800 - 1044 3756
8 Profitability Index Example
Problem 1 (150 million max on spending)
Project Initial Inv. NPV PI
A 25 10 0.40
B 30 25 0.83
C 40 20 0.50
D 10 10 1.00
E 15 10 0.67
F 60 20 0.33
G 20 10 0.50
H 25 20 0.80
I 35 10 0.28
J 15 5 0.33
9 Ranking by NPV vs PI
Outlay Rank by NPV Outlay Rank by PI
30 B 10 D
65 C H 30 B
45 D G E 25 H
140 15 E
Cant pick F as it puts 60 C and G
you over the 150 140
Total NPV 95 95
With a portfolio approach both give the same answer!
10 Problems with PI
Assumes capital rationing applies to the current period only and that projects can only be done during current period
Assumes all investment is up front
Projects with cash outflow in future periods will be overstated with PI
Future cash outflow will constrain future periods
PI may not spend all current capital so other combinations may produce higher NPV
11 Side Costs and Sunk Costs
Should be included as part of the incremental costs of a project but may be difficult to quantify
Opportunity costs
Project must carry the lost revenues of other uses
People taken for new project
Resources taken for new project
Sunk Costs
Do not include if truly sunk costs
Erosion Substitute Products
Include if truly eroding other products
12 Synergy 22 5
When adding new projects in the whole is greater than the parts you get synergies
Often used for mergers
Firm A Value Firm B Value
Where does synergy come from
Reduction in duplicate costs
Using excess capacity
Complementary Products
Timing of synergyimmediate or much later
13 Embedded Options
Not a problem with NPV
But difficulty to quantify and properly add into the expected future cash flow
There is an element of probability herethe probability that this project will lead to additional projects
Option to delayprojects always compete with themselves over timeagain just need to find the NPV today versus the NPV tomorrow
14 Embedded Options
Expansion
Once a project has been completed additional projects become available
How do you incorporate this into the original NPV decision of the initial project
What happens if you do not take on the additional projects
Abandonment
Is this an option for every project
How do you incorporate abandonment value in the future cash flow of a project
15 NPV remains the Best
The problem with NPV is not in theory but in practice
Problems with finding the right WACC for the project
Problems with finding the right future cash flows for the project
Usually the only comfortable number in cash flow is the initial outflow
Other models all have these same cash flow estimation problemsplus other issues